19-R-53 Interlocal Agreement with CiboloRESOLUTION NO. 19 -R -53
A RESOLUTION BY THE CITY COUNCIL OF THE CITY OF
SCHERTZ, TEXAS AUTHORIZING THE CITY MANAGER TO
ENTER INTO AN INTERLOCAL AGREEMENT WITH THE
CITY OF CIBOLO REGARDING COST SHARING FOR
IMPROVEMENTS TO WIEDERSTEIN ROAD.
WHEREAS, the City of Schertz and the City of Cibolo desire to work together to make
improvements to Wiederstein Road; and
WHEREAS, Wiederstein Road serves the transportation needs or both communities; and
WHEREAS, develop activity that is occurring in the vicinity will only add additional traffic
to Wiederstein Road; and
WHEREA, future construction to FM 1103 and Interstate Highway 35 will likely increase
the amount of traffic on Wiederstein Road„ now therefore,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF SCHERTZ, TEXAS
THAT:
Section 1. The City Council hereby authorizes the City Manager to enter into the
Interlocal Agreement for the improvement of Wiederstein Road with the City of Cibolo as set forth
in Exhibit A.
Section 2. The recitals contained in the preamble hereof are hereby found to be true,
and such recitals are hereby made a part of this Resolution for all purposes and are adopted as a
part of the judgment and findings of the City Council.
Section 3. All resolutions, or parts thereof, which are in conflict or inconsistent with
any provision of this Resolution are hereby repealed to the extent of such conflict, and the
provisions of this Resolution shall be and remain controlling as to the matters resolved herein.
Section 4. This Resolution shall be construed and enforced in accordance with the laws
of the State of Texas and the United States of America.
Section 5. If any provision of this Resolution or the application thereof to any person
or circumstance shall be held to be invalid, the remainder of this Resolution and the application of
such provision to other persons and circumstances shall nevertheless be valid, and the City Council
hereby declares that this Resolution would have been enacted without such invalid provision.
Section 6. It is officially found, determined, and declared that the meeting at which
this Resolution is adopted was open to the public and public notice of the time, place, and subject
matter of the public business to be considered at such meeting, including this Resolution, was
given, all as required by Chapter 551, Texas Government Code, as amended.
Section 7. This Resolution shall be in force and effect from and after its final passage,
and it is so resolved.
PASSED AND ADOPTED, this 23rd day of April, 2019.
CITY OF,SRTZ, TEXAS
i
ATTEST:
l
Brenda Dennis, City Secretary
Michael R. Carpenter, Mayor
EXHIBIT A
Attached
EXHIBIT A
Attached
THE STATE OF TEXAS § INTERLOCAL AGREEMENT BETWEEN
§ THE CITY OF SCHERTZ AND THE
§ CITY OF CIBOLO
COUNTY OF GUADALUPE §
PREAMBLE:
The Parties to this Agreement ( "Agreement ") are the City of Gib o and the City of Schertz
(collectively referred to as the "Parties "). The Parties enter into thin-= eement under the general
provisions of the Interlocal Cooperation Act, Texas GovernmTSM de Chapter 791, under the
specific authority of §791.026 and Texas Education Code §4.3- 1(a(This Agreement is made
for the purpose of efficient and effective use of resources_antris in the �economic interests of
the Parties. The City of Cibolo and the City of Schert0are political subdffi�kons of the State of
Texas.
WHEREAS, the Parties have
entering into this Agreement; and
legitimate public purposes in
WHEREAS, the governing bodieM the Cif olo qff the City of Schertz each met
in legally convened open meetings and authollzed thft = -ep =dive representatives to enter into this
Agreement; and -
WHEREAS --1Ze Parties inte_ to enter ufo a new agreement whereby the City of Cibolo
will construct or cause ==to be constructed Wiederstein Road generally from Cibolo Valley Drive
through the intersectionthe nofibounc_Qntagefoad of Interstate Highway 35, the full right -
of -way which_z Located in e-eorporate bou _ryes of Cibolo and Schertz, as shown on Exhibit
"A" and-tfi77 C i of= Schertz ronffiribute funds toward that construction; and
IIEREAS, the tki yL of Scliertz desires to provide up to $1,300,000 towards the cost of
the construction; and
WHERERAS, the Cit�ouncil of the City of Schertz has indicated a willingness to change
the name of Wre-a rstein_R from Cibolo Valley Drive to the northbound frontage road of
Interstate Highway = support of working in partnership with the City of Cibolo on areas of
mutual interest and has_approved Ordinance XX -X -19 changing the name; and
WHEREAS, the City of Cibolo and City of Schertz desire to make additional roadway
improvements to the intersections of both the north and south bound frontage road of Interstate
Highway 35 and Wiederstein Road; and
WHEREAS, the City of Cibolo and the City of Schertz will each contribute an additional
$500,000 towards the cost of improving the bridge at Interstate 35 @ Wiederstein Road to include
the feeder road intersections to their full anticipated design, including traffic signalization; and
WHEREAS, the Texas Department of Transportation (TxDOT) controls the right -of -way
of the intersection of the frontage roads of Interstate Highway 35 and Wiederstein Road, and their
approval is required to make improvements to the intersections, both cities will petition and
support request to TxDOT for approval and additional funding contributions to make intersection
improvements.
NOW THEREFORE, the Parties, for and in consideration of the covenants and agreements
herein set forth to be kept and performed by them respectively, have ageed to and do hereby agree
together as follows:
I. DEFINITIONS
A. "Breach" occurs when any of the Parties -fails or refuses tdfflqf6rm one or more of
the duties set forth in this Agreement.
B. "Force Maj eure" means an event b §_y_ond the reaso -.able control of a party obligated
to perform an act or talce some action under this Mgeement ining, but not lint ed to, acts of
God, earthquake, fire, explosion, war, civil insurrection e the public enemy, act of civil or
military authority, sabotage, terrorispk&ods, lightniffi rricanes, tornadoes, severe snow
storms or utility disruption, strikes, ancl= _aekouts..
C. "Notice" occurs upon wfiren
specifically defined in this A_ -eement. Notice- =1
to the address designated 6.
D. Use= a£the singular shall include
reasonable construct ion =of this Agreement._
Mt ffl-
ie party to the other as
by written communication
and vice versa, where the usage permits
fie term of thi §%k_eeme T 11 begin June 1, 2019. The term of this Agreement will end
in eikhreen months or less unless ex�enel_ed or terminated before that time as provided in this
MISES AND COVENANTS OF THE PARTIES
The Parties, �sideration of the mutual promises and covenants contained in this
Agreement, agree as fMbws:
A. The recitals set out in the preamble are hereby incorporated herein, for all
purposes.
B. The City of Cibolo shall construct or cause to be constructed, roadway, traffic
signals and associated improvements more particularly shown on the "Construction Plans"
approved on (Month, Year) by the City of Schertz for improvement to Wiederstein Road between
Interstate 35 to Old Wiederstein Road (approximately 3,100 feet) the "Project ".
C. Construction Plans for the Project shall be prepared by or caused to be prepared by
the City of Cibolo using the design standards of the City of Schertz. The plans shall be submitted
to the City of Schertz for review and approval By July 1, 2019. The City of Schertz will have thirty
(3 0) days to review and submit comments back to the City of Cibolo. Revisions to comments from
the City of Schertz shall be resubmitted within 30 days.
D. The improvements shall be built and completed in = accordance with the City of
Schertz design standards within eighteen months, unless extended by force majeure, of the
approval of the construction plans by the City of Schertz.
E. The City of Cibolo shall procure or caused-be procure :d;=a— a---_construction company
to construct the Project. The City of Schertz shall prosrele inspections throughout the project to
insure the Project is being constructed in accordanee=with the approved plarn��hanges made in
the plans during construction shall be approved byb =oth Cities. --
F The cost of the Wiederstein Road
Eight Hundred Twenty Five Th
particularly shown on Exhibit "B"
G. The City of Schertz shall
in the amount of One Milhoimi Three H
contribution to the cost = ar
acceptance of the Wied_eein Roadit
H. The
standard reasonable
mplavernbn s are estimated to be Four Million
($4,825 }00) (the "cost estimate "), as more
and made-a -mart hereof for all purposes.
rovde a surer _ a form — agreeable to the City of Cibolo
ndred Thousand7n- 3_00,000) for the City of Schertz's
of 7i'm erstein Roaa°To be paid upon completion and
ovenve-m-ts by the City of Schertz.
subject=to review by the City of Schertz and shall be
=1 The Cltyof Cih0l -o -will provide monthly updates on the status of construction of
the Road Im _r�ovemerits -and shall meet the schedule attached as Exhibit "C ". Should
the City=of Cibolo fail to rnIft. the construction schedule in Exhibit "C ", they are considered to be
in defaulNo e agreement:Whe City of Cibolo will have Sixty (60) working days to address the
default. Thety of SchertzIgeall have the right, but not the obligation, to assume responsibility
for the construction of Wiedee�tein Road. If the City of Schertz provide notice of default, within
Sixty (60) days, 0Q. ity -of_ bolo shall provide the balance of funding for the Wiederstein Road
Construction to the NU =of Schertz to be used to complete the construction.
J. The City of Schertz and the City of Cibolo agree to approach TxDOT with an offer
of providing Five Hundred Thousand Dollars ($500,000) from each City to be used to design and
construct improvements to the intersections of both the north and south bound frontage roads of
Interstate Highway 35 and Wiederstein Road. If the Cities cannot reach agreement from TxDOT
by December 31, 2019, the cities are no longer obligated to commit funds for the intersection of
both the north and south bound frontage roads of Interstate Highway 3 5 and Wiederstein Road per
this section.
IV. MISCELLANEOUS
A. Notice and Addresses. All notices required hereunder must be given by certified
mail or registered mail, addressed to the proper Party, at the following addresses:
To City of Schertz: City of Schertz, Texas
Attn: Dr. Mark Browne, City Manager
1400 Schertz Parkway
Schertz, TX 78154
With a copy to: City of Cibolo, Texas
Attn: Robert T. Herrera, City
200 S. Main Street
Cibolo, TX 78108
Either Party may change the address to
Party notice of the new address in the manner prb
have been received three (3) days after deposit in
For ease of administration of
each of the Parties as follows:
For the City of Cibolo: TimMLy D.
For the City of Sche1-t _ MarkR1ow
B. I
the Parties of
representatives,
of the Partez
the Project anc
.e Parties respec
executed by the
This
their
R
WO notices are to be senfWE ing the other
Md in this section. Notices sW1.Lbe deemed to
leml sail.
a mairM& tact person has been designated for
be binding upon, and inure to the benefit of,
ive heirs, executors, administrators, legal
of Superseded. t=his Agreement constitutes the sole and only
1_ their responsibilities to each other concerning the work noted
)ersedes any prior understandings or written or oral agreements
the ProJ_ect. This Agreement in no way modifies or supersedes any
ies prior to this Agreement which does not involve the Project.
D. x endmentM amendment, modification, or alteration of the terms of this
Agreement shall bndingunless it is in writing, dated subsequent to the date of this Agreement,
and duly executed by— �---__ larties to this Agreement.
E. Hold Harmless. The City of Cibolo will hold the City of Schertz harmless from any
claims arising from the sale of water, as is contemplated by this Agreement (e.g., contract claims
between the City and any contractors and/or injury or property damage claims) to the extent
permitted by Texas law. The City of Cibolo is solely responsible and liable for ensuring all
requirements for procurement and bidding are followed.
F. Violation of Law. The City of Cibolo and the City of Schertz shall not knowingly
violate any Federal, State or local laws, regulations, or ordinances in the performance of this
Agreement.
G. Enforceability. If any provision of this Agreement proves unlawful or
unenforceable by a court having jurisdiction over the Parties or the subject matter, such provision
shall be severable from the other provision of this Agreement, and all remaining provision shall
be fully enforceable. The City of Cibolo will provide or cause to be provided a surety in a form
agreeable to the City of Schertz in the amount of Three Million E-ue Hundred Twenty Five
Thousand ($3,525,000) that can be used by the City of Schertz to contizct the Project in the event
of a default by the City of Cibolo per Section I. _
H. Governing Law and Place for Performance. This Agreement shall be governed by
the laws of Texas, which state shall also be deemed the__-W-- -----lace where thi`--_greement was entered
into and the place of performance and transaction of business and Parties. Iffif eevent of litigation
pertaining to the Agreement, the exclusive forum, -A e, and place of jurisdiction =shall also be the
County of Guadalupe and the State of Texas unless otherwise agreed in writing by h arties. The
Parties acknowledge that each has had the unfettefdit_pporturi two review, revise, and negotiate
the terms of this Agreement and that if in the futurC�s=a dispute as to the meaning of any
provision herein, then no such provision -shall be construedg ---a ainst the drafter of the Agreement.
I. Exhibits Incorporated.
as if completely set out herein.
J. Signature--_axraY
warrant that they have= 1-lVauthor
the City of Schertz,-espectively.
K. No W
-11 No Third Pa
only the pa =Mies executing i
person or enfy not a party
by any third peon or entit
this Agreement.
are incorporated by reference
Qgnatories -to this Agreement represent and
Agreement on behalf of the City of Cibolo and
ides =No-=thng_ %n the Agreement shall be construed to waive
enjoyed byte City of Cibolo, the City of Schertz, their past
,nts of employees.
eneficary. This Agreement inures to the benefit of and obligates
term or provision of this Agreement shall benefit or obligate any
The parties hereto shall cooperate fully in opposing any attempt
laim any benefit, protection, release, or other consideration under
M. No JoirifVenture. Nothing contained herein shall be deemed or construed by the
parties hereto, or by any third party, as creating the relationship of principal and agent, partners,
joint ventures, or any other similar such relationship between the parties hereto.
N. Approval by Governing Bodies. This Agreement has been approved by the
Governing bodies of the City of Cibolo and the City of Schertz.
O. Payment from Current Revenues. Each Party paying for the performance of
governmental functions or services must make those payments from current revenues available to
the paying Party.
P. Assignment. Neither Party may assign their interests in this Agreement except upon
receiving the written consent of the other Party.
EXECUTED TO BE EFFECTIVE this day of , 2019
ATTEST:
By:
Peggy Cimics, City Secretary
AT'
By:
Brenda Dennis, City Secretary
CITY OF CIBOLO
T. Herrera,
CITY OF SCHERTZ
BY:
Mark Browne, City Manager
SE)NIMVa❑ OIIVW3HOS
a
Z
°mn
` o00
- U
1�Ilii�i�l
j
Wfl
mho &?FF
Z
LLI
z
add
as
LL
o
s [�atowm
LIJ
J
j
0]
I—
U U6665
� ,w{
of
Z
5W
CO
W
y
Z
+ 3 )
M
0
�..
W
Q.
CL
Z
s
R
O
sa
e
Z
a
Q
z
o
p
z M
U°
O w
o
¢
W z »�
=LL
A/
u3io
W
01
J
Ln
Ix W o
V/ M
= Z o w
O Z
��� 0
...
s
v W
j
�d
O
co
U
LY
W
0
W_
xva
n
K
° o
3 _
Q iaq�a�F
Lu
,$ J
CL k ya
k gaaa255�p�#
wi t-
E a^ iF 8
@3 "
j
IL
~
as$
�•
m
KIM 9�€
y�
� 233Ig!'7S
L
£ �4tl i2!
9 9
a lyl
°yy�Lo x,-hg
w 5F§ 5 N tEEtg ..Ntt 6 z `° 5c
M.D.a
s a
v n9a
s
A
831VI308BV V NNIN33NIDN3
H3lH3O)1 N3Sann3
A: p
€ 09 +6L ` 00 +9 NOLLtf1S
9 1311d0Md ONV NVId 133HIS
e x
eazla :' fA! S1N3W3AO21dWl 021 N131S213O31M = a
R: 1=En IRM
Iaw
(rodla" Me)
.I &
VW3HOS
B31VIDOBBY V ONIM33NION3
.Q.-
it E131H30Y N3S?lnD3
.. ........
........
....
00+VC - 09 +6V VIS
311d02dd GNV NV-ld 133HIS
l im
s N3W3AOIJdWl GH NIRISU303
i=rn
via: 3RffiR7w77
WI�j=jM REID)
........
..
...
.. ........
........
....
PROJECTED
DEVELOPMENT COST ESTIMATE
FOR
Wiederstein Rd Improvements
PREPARED BY:
COUR5EN-KOEHLER
E N G I N E E R I N G & A s S o c 1 A T E S
a division of Westwood
CONTRACT ESTIMATES
June 25, 2018
NOTES:
1. THIS IS AN ESTIMATE ONLY. CONSTRUCTION PLANS HAVE NOT BEEN COMPLETED.
2. NO INFLATION FACTOR HAS BEEN INCLUDED IN THE COSTS.
3. CIVIL ENGINEERING FEES ARE AN ESTIMATE ONLY. A FORMAL PROPOSAL HAS NOT BEEN
PREPARED AND THIS ESTIMATE SHOULD NOT BE REPRESENTED AS SUCH,
4. ESTIMATE DOES NOT INCLUDE UTILITY EXTENSIONS OR IMPROVEMENTS.
5. ACQUISITION OF ADDITIONAL ROW AND /OR EASEMENTS HAS NOT BEEN INCLUDED.
C: \Users\GECOURSEMAppData \Local \Temp\Bluebeam Softwarel6157808.xisx
DEVELOPMENT COST ESTIMATE
SUMMARY SHEET
Wiederstein Rd Improvements
Wiederstein Rd Improvements
Phase I (1 35 NB Frontage and Wiederstein intersection)
Phase II (10 +00 - 21 +75)
Phase 111 (21 +75 -Willow Way)
TOTAL
C:\ Users\GECOURSEWppData \Local \Temp\Bluebeam Software16157808.x1sx
June 25, 2018
Job No. 11227.20
$ 670,045.00
$ 1,671,672.00
$ 2,480,215.00
$ 4,821,932.00
DEVELOPMENT COST ESTIMATE
Wederstein Rd Improvements
Phase I
SITEWORK & EROSION CONTROL
ITEM
DESCRIPTION
UNIT
EST /QTY
$ /UNIT
AMOUNT
1
MOBILIZATION
LS
1
$50,000.00
$50,000.00
2
PREPARE ROW /EASEMENTS
LS
1
$27,500,00
$27,500.00
3
EROSION & SEDIMENTATION CONTROL / SWPPP
LS
1
$7,500.00
$7,500.00
4
FINAL STABILIZATION OF DISTURBED AREAS
LS
1
$4,500.00
$4,500.00
SUB -TOTAL COST
$89,500.00
STREET
IMPROVEMENTS
ITEM
DESCRIPTION
UNIT
EST /QTY
$ /UNIT
AMOUNT
1
TEMPORARY TRAFFIC SIGNALS - COMPLETE
LS
2
$180,000.00
$360,000.00
2
STREETLIGHTS
EA
2
$2,500.00
$5,000.00
3
PVC CONDUIT PVC (SCH 40)
LF
230
$30.00
$6,900.00
4
REMOVAL OF ASPHALT
SY
840
$15.00
$12,600.00
5
REMOVAL OF CONCRETE CURB
LF
970
$9.00
$8,730.00
6
CONCRETE CURB
LF
380
$10.00
$3,800.00
7
FLEXIBLE BASE (12" COMPACTED DEPTH)
SY
950
$15,00
$14,250.00
8
HMAC TYPE D (2.0" COMPACTED THICKNESS)
SY
950
$11.00
$10,450.00
9
HMAC TYPE C (2.0" COMPACTED THICKNESS)
SY
950
$12.00
$11,400.00
10
PRIME COAT
GAL
190
$6.00
$1,140.00
11
TACK COAT
GAL
95
$5.00
$475.00
12
TREATED SUBGRADE
SY
1,100
$8.00
$8,800.00
13
CONSTRUCTION & MATERIAL TESTING
LS
1
$5,500.00
$5,500.00
14
TRAFFIC CONTROL
LS
1
$15,000.00
$15,000.00
15
UTILITY RELOCATES
LS
1
$18,500.00
$18,500.00
SUB -TOTAL COST
$482,545.00
STREET
SIGNS & PAVEMENT MARKINGS
ITEM
DESCRIPTION
UNIT
EST /QTY
$ /UNIT
AMOUNT
1
INTERSECTION SIGNAGE
LS
1
$5,500.00
$5,500.00
2
REMOVE EXISTING PAVEMENT MARKINGS
LS
1
$4,500.00
$4,500.00
3
PAVEMENT MARKINGS
LS
1
$20,000.00
$20,000.00
SUB -TOTAL COST
$30,000.00
PROFESSIONAL SERVICES
ITEM
DESCRIPTION
UNIT
EST /QTY
$ /UNIT
AMOUNT
1
SURVEYING FEE
LS
1
$13,000.00
$13,000.00
2
ENGINEERING FEE
LS
1
$55,000.00
$55,000.00
SUB -TOTAL COST
$68,000.00
TOTAL COST
$670,046.00
C:\ Users \GECOURSEN\AppData \Local \Temp \Bluebeam Software16157808.xlsx
DEVELOPMENT COST ESTIMATE
Wiederstein Rd Improvements
Phase II
SITEWORK & EROSION CONTROL
ITEM
DESCRIPTION
UNIT EST /QTY
$ /UNIT
AMOUNT
1
MOBILIZATION
LS 1
$85,000.00
$85,000.00
2
PREPARE ROW /EASEMENTS
LS 1
$45,000.00
$45,000.00
3
EROSION & SEDIMENTATION CONTROL / SWPPP
LS 1
$15,000,00
$15,000.00
4
FINAL STABILIZATION OF DISTURBED AREAS
LS 1
$8,500.00
$8,500.00
SUB -TOTAL COST $153,500.00
STREET IMPROVEMENTS
ITEM
DESCRIPTION
UNIT
EST /QTY
$/UNIT
AMOUNT
1
TRAFFIC SIGNAL - COMPLETE
EA
1
$250,000.00
$250,000.00
2
PVC CONDUIT PVC (SCH 40)
LF
360
$30.00
$10,800.00
3
STREET LIGHTS
EA
6
$2,500.00
$15,000.00
4
CONCRETE MEDIAN
SY
510
$45.00
$22,950.00
5
CONCRETE CURB & GUTTER
LF
3,250
$15.00
$48,750.00
6
CONCRETE SIDEWALK
SY
1,250
$60.00
$75,000.00
7
REMOVAL OF ASPHALT
SY
4,120
$14.00
$57,680.00
8
FLEXIBLE BASE (12" COMPACTED DEPTH)
SY
7,960
$15.00
$119,400.00
9
HMAC TYPE D (2.0" COMPACTED THICKNESS)
SY
7,960
$11.00
$87,560.00
10
HMAC TYPE C (2.0" COMPACTED THICKNESS)
SY
7,960
$12.00
$95,520.00
11
PRIME COAT
GAL
1592
$6.00
$9,552.00
12
TACK COAT
GAL
796
$5.00
$3,980.00
13
TREATED SUBGRADE
SY
8,560
$8.00
$68,480.00
14
CONSTRUCTION & MATERIAL TESTING
LS
1
$7,500.00
$7,500.00
15
TRAFFIC CONTROL
LS
1
$40,000.00
$40,000.00
16
UTILITY RELOCATES
LS
1
$160,000.00
$160,000.00
C:\ Users\ GECOURSEN \AppData\LocaRTemp\Bluebeem Scftware16157808.xlsx
SUB -TOTAL COST
$1,072,172.00
STREET
SIGNS & PAVEMENT MARKINGS
ITEM
DESCRIPTION
UNIT
EST /QTY $ /UNIT
AMOUNT
1
INTERSECTION SIGNAGE
LS
1
$8,500.00
$8,500.00
2
STREET SIGNAGE
LS
1
$3,500.00
$3,500.00
3
PAVEMENT MARKINGS
LS
1
$17,500.00
$17,500.00
SUB -TOTAL COST
$29,500.00
DRAINAGE IMPROVEMENTS
ITEM
DESCRIPTION
UNIT
EST /QTY $ /UNIT
AMOUNT
1
24" STORM PIPE
LF
250
$125.00
$31,250.00
2
36" STORM PIPE
LF
750
$165.00
$123,750.00
3
10' CURB INLET
EA
8
$13,500.00
$108,000.00
4
OUTFALL END TREATMENT
EA
1
$7,500.00
$7,500.00
SUB -TOTAL COST
$270,500.00
PROFESSIONAL SERVICES
ITEM
DESCRIPTION
UNIT
EST /QTY $ /UNIT
AMOUNT
1
SURVEYING FEE
LS
1
$23,000.00
$23,000.00
2
ENGINEERING FEE
LS
1
$123,000.00
$123,000.00
SUB -TOTAL COST
$146,000.00
TOTAL COST
$1,671,672.00
C:\ Users\ GECOURSEN \AppData\LocaRTemp\Bluebeem Scftware16157808.xlsx
DEVELOPMENT COST ESTIMATE
Wiederstein Rd Improvements
Phase III
SITEWORK & EROSION CONTROL
ITEM
DESCRIPTION
UNIT
EST /QTY
$ /UNIT
AMOUNT
1
MOBILIZATION
LS
1
$85,000.00
$85,000.00
2
PREPARE ROW /EASEMENTS
LS
1
$17,500.00
$17,500.00
3
EROSION & SEDIMENTATION CONTROL / SWPPP
LS
1
$15,000.00
$15,000.00
4
FINAL STABILIZATION OF DISTURBED AREAS
LS
1
$9,500.00
$9,500.00
SUB -TOTAL COST $42,000.00
STREET IMPROVEMENTS
ITEM
DESCRIPTION
UNIT
ESTIQTY
$ /UNIT
AMOUNT
1
TRAFFIC SIGNAL - COMPLETE
EA
1
$250,000.00
$250,000.00
2
PVC CONDUIT PVC (SCH 40)
LF
720
$30.00
$21,600.00
3
STREET LIGHTS
EA
8
$2,500.00
$20,000.00
4
CONCRETE MEDIAN
SY
1,695
$45.00
$76,275.00
5
CONCRETE CURB & GUTTER
LF
6,180
$15.00
$92,700.00
6
CONCRETE SIDEWALK
SY
1,450
$60.00
$87,000.00
7
REMOVAL OF ASPHALT
SY
6,150
$14.00
$86,100.00
e
FLEXIBLE BASE (12" COMPACTED DEPTH)
SY
12,200
$15.00
$183,000.00
9
HMAC TYPE D (2.0" COMPACTED THICKNESS)
SY
12,200
$11.00
$134,200.00
10
HMAC TYPE C (2.0" COMPACTED THICKNESS)
SY
12,200
$12.00
$146,400.00
11
PRIME COAT
GAL
2440
$6.00
$14,640.00
12
TACK COAT
GAL
1220
$5.00
$6,100,00
13
TREATED SUBGRADE
SY
12,900
$8.00
$103,200.00
14
CONSTRUCTION & MATERIAL TESTING
LS
1
$9,000.00
$9,000,00
15
TRAFFIC CONTROL
LS
1
$50,000.00
$50,000.00
16
UTILITY RELOCATES
LS
1
$185,000.00
$185,000.00
C:\ Users \GECOURSEN\AppData \Local \Temp \Bluebeam Software16157808.xisx TOTAL COST $2,480,215.00
SUB -TOTAL COST
$1,465,215.00
DRAINAGE IMPROVEMENTS
ITEM
DESCRIPTION
UNIT
EST /QTY $/UNIT
AMOUNT
1
6'x 4' BOX CULVERT
LF
360
$500.00
$180,000.00
2
CONCRETE HEADWALLS
EA
4
$15,000.00
$60,000.00
3
CONCRETE RIPRAP
SY
90
$125.00
$11,250.00
4
END TREATMENT
EA
2
$3,500.00
$7,000.00
5
24" STORM PIPE
LF
330
$125.00
$41,250.00
6
36" STORM PIPE
LF
1,500
$165.00
$247,500.00
7
10' CURB INLET
EA
10
$13,500.00
$135,000.00
8
OUTFALL END TREATMENT
EA
2
$7,500.00
$15,000.00
SUB -TOTAL COST
$697,000.00
STREET SIGNS & PAVEMENT MARKINGS
ITEM
DESCRIPTION
UNIT
ESTIQTY $ /UNIT
AMOUNT
1
INTERSECTION SIGNAGE
LS
1
$8,500.00
$8,500.00
2
STREET SIGNAGE
LS
1
$6,000.00
$6,000.00
3
REMOVE EXISTING PAVEMENT MARKINGS
LS
1
$12,500.00
$12,500.00
4
PAVEMENT MARKINGS
LS
1
$33,000.00
$33,000.00
SUB -TOTAL COST
$60,000.00
PROFESSIONAL
SERVICES
ITEM
DESCRIPTION
UNIT
EST /QTY $ /UNIT
AMOUNT
1
SURVEYING FEE
LS
1
$34,000.00
$34,000.00
2
ENGINEERING FEE
LS
1
$182,000.00
$182,000.00
SUB -TOTAL COST
$216,000.00
C:\ Users \GECOURSEN\AppData \Local \Temp \Bluebeam Software16157808.xisx TOTAL COST $2,480,215.00