City of Schertz-assets-liabilitiesActuarial Value of Assets Versus Actuarial Accrued Liabilities
Fiscal Year
2011
2012
2013
2014
2015
Actuarial Value of Assets
22.38
26.28
30.54
35.2
39.34
Actuarial Accrued Liabilities
35.3
38.77
45.62
50.23
55.12
Fiduciary Net Position (Jan 1)
19812462
22626059
27113959
32179518
36412844
*Due to a change in accounting practices, administrative expenses were not allocated prior to 2014.
Additions
Net Investment Income Credited to Municipality
469099
2251204
2631283
1818822
21572
Other Net Investment Income
22764
32170
Employer Contributions
2054126
2129279
2229502
2403929
2542565
Plan Member Contributions
918774
969742
1008631
1077097
1095260
Deductions
Service Retirement Benefits
415506
551269
656940
843434
982749
Disability Retirement Benefits
8291
8380
8558
8666
8760
Partial Lump Sum Distributions
76507
140115
123245
97633
406613
Refunds of Contributions
128097
161767
175508
118754
172089
Administrative Expenses
19219
32727
Other Activity
795
8435
1580
1616
Fiduciary Net Position (Dec 31)
22626060
27113958
32010689
36412844
38499857