17-R-46 - Bexar Metro 911 Budget for Fiscal Year 2018RESOLUTION NO. 17 -R -46.
A RESOLUTION BY THE CITY COUNCIL OF THE CITY OF
SCHERTZ, TEXAS AUTHORIZING THE APPROVAL OF THE BEXAR
METRO 911 BUDGET FOR FISCAL YEAR 2018, AND OTHER
MATTERS IN CONNECTION THEREWITH
WHEREAS, the City staff of the City of Schertz (the "City ") has recommended that the
City send its approval to the Bexar Metro 911 Board of Directors of its Fiscal Year 2018 budget;
and
WHEREAS, the City Council has determined that it is in the best interest of the City to
support the growth and expansion of the 911 telephone access systems as planned for in the 2018
budget attached hereto as Exhibit A, for the public safety of Schertz citizens.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF SCHERTZ, TEXAS
THAT:
Section 1. The City Council hereby authorizes the approval of the Bexar Metro 911
budget as presented in Exhibit A.
Section 2. The recitals contained in the preamble hereof are hereby found to be true,
and such recitals are hereby made a part of this Resolution for all purposes and are adopted as a
part of the judgment and findings of the City Council.
Section 3. All resolutions, or parts thereof, which are in conflict or inconsistent with
any provision of this Resolution are hereby repealed to the extent of such conflict, and the
provisions of this Resolution shall be and remain controlling as to the matters resolved herein.
Section 4. This Resolution shall be construed and enforced in accordance with the
laws of the State of Texas and the United States of America.
Section 5. If any provision of this Resolution or the application thereof to any person
or circumstance shall be held to be invalid, the remainder of this Resolution and the application
of such provision to other persons and circumstances shall nevertheless be valid, and the City
Council hereby declares that this Resolution would have been enacted without such invalid
provision.
Section 6. It is officially found, determined, and declared that the meeting at which
this Resolution is adopted was open to the public and public notice of the time, place, and subject
matter of the public business to be considered at such meeting, including this Resolution, was
given, all as required by Chapter 551, Texas Government Code, as amended.
Section 7. This Resolution shall be in force and effect from and after its final
passage, and it is so resolved.
PASSED AND ADOPTED, this 1 Ith day of July, 2017.
CITY OF SC�ERTZ, TEXAS
5/4<.
1Vlhael R. Carpenter, Mayor
ATTEST:
Deputy City Secretary, Donna Schmoekel
(CITY SEAL)
50506221.1 - 2 -
TO: County Judges and City Mayors
FROM: W. H. Buchholtz, Chief Executive Officer
SUBJECT: Fiscal Year 2.018 Proposed Budget
DATE: May 18, 2017
Enclosed for your review and comment is the Bexar Metro 9-1-1 Network District's
Proposed Fiscal Year 2018 Budget. The Bexar Metro Board approved this proposed
budget at their regularly scheduled and properly noticed meeting held on May 15, 2017.
Please address your written comments to the Chairman of the Board at the address on
the bottom of this Memorandum. The Bexar Metro Board will review your comments,
make changes as necessary, and adopt the Fiscal Year 2018 Budget at the board
meeting scheduled on July 24, 2017, Please forward your comments to ensure arrival
at the Bexar Metro office not later than 4:00 p.m. on July 21, 2017.
Enclosed is a post card to facilitate your response. The contents of this post card are
consistent with the provisions of the Texas Health & Safety Code, Chapter 772.309,
which enables each participating jurisdiction to either approve or disapprove the Bexar
Metro Fiscal Year 2018 Budget. Should a jurisdiction choose to take no action, budget
approval is by operation of law on the sixty-first day following the jurisdiction's receipt of
the proposed budget.
Please call me if you have questions or require further information or clarification.
Sincerely,
-fo
s. W. ?Hlu cc h h o I t z
Chief Executive Officer
9 11 Sadd I atr a ue ,.out San Anton! o, Taxas 7,1231 -`6,23
I r
Fhone. (2210) 406-3911 , Fax: (2-10) 408-3912
Bexar Metro 9 -1 -1 Network
Fiscal Year 2018 Budget
PURPOSE: The purpose of this document is to obtain consensus approval of Bexar Metro
9 -1 -1 Network's (Bexar Metro or District) Fiscal Year 2018 (FY 2018) operational and financial
plans by the bistrict's board of directors and the governing bodies of its thirty -nine
participating jurisdictions; and provide the continuing operational and fiscal authority
necessary for the staff to aggressively establish and maintain a highly survivable and resilient
9 -1 -1 system.
AUTHORITY: The authority for Bexar Metro is t
772, Subchapter D, Section 772.301 — formerly
1432e, as approved by the Texas 69th Regular U
21, 1985; and subsequently approved by,,,ajle
legislation's purpose is to enable the proutsic
Enhanced 9 -1 -1 service through implementatione
MANAGEMENT: A governing boc-
enabling legislation, establishes pc
members and their appointing autho
Member
James C. Hassl
Stephen R. Sch
Sherman. Kraus
DudlevWait
B'ilf=McM
C athy� C.;
SuzannE
Principal
Talcott
h and Safety Code, Chapter
otated Civil Statutes Article
-n in Senate Bill 750 on May
nzJ.anuary 17, 1987.. This
e, fi'gh quality, countywide
)mmunication districts.
ig b criteria in the
district. The board
Bex9ebunty
Bexar County
Comal County
Guadalupe County
City of San Antonio
City of San Antonio
City of New Braunfels
Member at Large
Vacant
To implement board 1poliey an_dto manage the day -to -day operations, the board- of directors
appointed W. H. Buchhoffiz_ast =fh;e District's Chief Executive Officer.
MISSION: The District's mission is to deploy and maintain a state -of -the -art 9 -1 -1 emergency
communication system that enables citizens in distress to quickly communicate their request
for police, fire, or emergency medical assistance; and to ensure member jurisdictions have
the appropriate 9 -1 -1 tools necessary to efficiently and accurately receive and process those
requests._
RESPONSIBILITY: To successfully accomplish the mission, Bexar Metro must deploy and
manage a technology neutral network that routes all 9 -1 -1. requests to the appropriate
answering and responding jurisdiction; create and maintain a time - sensitive, highly accurate
database that displays the location, callback number, and owner's name of the specific
instrument used to call 9 -1 -1; procure, install, and maintain the specialized 9 -1 -1 equipment
utilized by each authorized answering and responding jurisdiction; coordinate with municipal
and jurisdictional addressing authorities to ensure the database contains accurate,
standardized, and logical location information to ensure each citizen is easily and quickly
locatable during time critical emergencies; and construct, deploy, and maintain a spatially
accurate geographic digital map to support location determination technologies and enhance
computer aided dispatch systems. Bexar Metro also is responsible for providing effective
backup solutions for its Public Safety Answering Points (PSAPs) that may be required to
evacuate their local facility in the event of a natural or manmade disaster.
FUNDING: The District's source of revenue is the 9 -1 -1
specified telephone access lines located in Bexar, Com;
Texas Health and Safety Code, Chapter 772, Section---
impose a 9 -1 -1 emergency service fee not exce
charged by the principal service supplier. The fee
first one hundred business lines at one location
lines. Each year the board calculates the amoun'
and approval of the annual budget. B,. :law,
participating jurisdiction and must generate reVet
operational expenses directly related _to the Distei
providing reasonable reserves for contingencies a
The board of directors initially established the:=(
remains unchanged. The Fiscal Year 20:1:7_ em
ergency service fee applied to
nd Guadalupe Counties. The
.314, authorizes the board to
rcent of the monthly base rate
114residential lines and up to the
fhe fee does not apply to state and federal
of the fee in conjunction with development
the fee has unifo:rrn., application in each
ie sufficient to match current and projected
,t`s mission and r ilities, as well as
S-
id equipment replacement:
rgency service fee on March 6, 1987, and it
nncv service'fee is:
Nomad`e_VoIP` -z,: $ 0.50
In addition to f6es�assessed o'nLLwireline'` e'lephones, Bexar Metro also receives an emergency
service fee from " each wireless` = access line within its jurisdiction. This monthly fee, set by
Texas law at $0.50'p'-0-airne, recognizes that the wireless telephone is a link to 9 -1 -1 services
and a wireless telepho -he ,user0zshould therefore share a portion of the financial burden for
provisioning the network:atafis`o is in recognition of the cost recovery mechanism required to
defray a fair and reasonable portion of the network infrastructure expense the wireless
providers incur in meeting the federal mandate for wireless Enhanced 9 -1 -1. The current fee
structure is adequate to support programmed spending in FY 2018.
OVERVIEW: The District's provision of 9 -1 -1 service to member entities began in January
1987 with the provision of Basic 9 -1 -1. Since that time, Bexar Metro has made several
significant upgrades that enabled keeping pace with the explosion in communication and
computer technology that is the foundation of next generation 9 -1 -1 services. The District has
developed and deployed a sophisticated Geographic Information System that is the backbone
of the 9 -1 -1 call delivery system; and has also installed and managed various iterations of
Customer Premise Equipment (CPE) culminating in the current state -of- the -art Internet
2
Protocol (IP) equipment. Bexar Metro is currently involved in a two -year project to upgrade
that first - generation IP equipment with new CPE that will accommodate next generation
features once the Emergency Services IP Network (ESlnet) is deployed. The District's call
delivery network continues to provide features and functionality concurrent with the
technology changes and complexity of emergency communications.
In addition to enhancing the technology required to provide the latest proven, state -of- the -art
technology, Bexar Metro's new Quarry Run Regional Operations Center, scheduled to be
operational in the summer of 2017, provides the District's PSAPs with an 81,000 square foot,
fully redundant, and survivable facility that will permanently house' the PSAP operations for
the Bexar County Sheriff's Office and serve as a backup facility for the City of San Antonio
Police and Fire Communications operations and all other PSAPs served by Bexar Metro. The
facility will also provide the infrastructure for data center operations serving not only the
District, but also the region and the state.
Bexar Metro has paid cash for this facility, using:_th`e service fed tructure established in 1987,
while continuing to maintain its pay -as -you go financial planning strategy.
To fund District operations and capital projects, Bexar Metro's FY 2018 draft budget projects
revenues from carriers utilizing the .existing service,:_fee rate for wirelme; Voice over Internet
Protocol (VoIP), and wireless carriers lt_also includes „the transfer of reserve funds that have
been set aside for capital projects Those reserve funds will be used to fund the purchase
and deployment of the new CPE, replacing equipment at all - ,current PSAPs and adding 104
new positions at the Quarry Fun facility.
The FY 2018 budget
expense, capital proje
operations, the O &M b
professional
enable mod
premiums=_
network, t'ecl
15.74 perce
services and
enditures is co
and capital res
Bt continues to
addition-Bexa
clogy, and-'-;PS/
in FY 2018 pr
'Lltme operatic
F1
ro will fe:.
erations. l
because
the Q;uarr
)nsed of operations and maintenance (O &M)
re
In addition to funding current and future
u5: on the District's most critical resource —its
iffiddes an increase in funding for personnel to
defr_eiy a significant increase in health care
adding staff to support the Quarry Run facility,
he &M expenses are projected to increase by
of the deployment of new PSAP CPE network
Run facility.
” �-
The capital budget funds the outstranding items in our strategic survivability plan, including the
completion of the Quarryy Run, facility, the network and IT infrastructure required to operate at
the facility, and the deployment of 9 -1 -1 CPE equipment. Also included is replacement of
equipment at the District's Saddletree Court facility.
EXPENDITURES: The FY 2018 budget total is $20,535,000. The budget includes
$11,385,000 for operations and maintenance and $9,150,000 for capital improvements. To
maintain the District's pay -as- you -go policy and fund the purchase and implementation of the
new 9 -1 -1 system, Bexar Metro will be required to utilize $6,971,000 of its reserve funds.
3
The District has zero debt and is not authorized to incur debt. Therefore, capital recovery is
typically an expense item into reserves to ensure the timely availability of sufficient funds
necessary for facilities, technology advancement, modernization, and general equipment
replacement. Projected service fee revenue normally fully funds the O &M and new capital
improvements, while continuing to invest in reserves. The FY 2018 proposed budget does
not include an investment in reserves because of costs associated with the start -up of the
Quarry Run Regional Operations Center and the replacement of the 9 -1 -1 call taking
equipment at all Bexar Metro PSAPs.
This budget matches projected revenue and expense as required by Texas law. To ensure
responsiveness and operational flexibility, the Chief Executive Officer may authorize the
transfer of funds among budget line items if the overall - -- annual budget amount remains
unchanged. This budget does not necessitate an ,ad- idstment to the current emergency
service fee.
The remainder of this
C!
Lq
Proposed Fiscal Year 2018 Budget
Revenue
Wireline Service Fees
Wireless Service Fees
Interest Earned
Transfer from Reserves
Miscellaneous Revenue
Total Available Funds
Proposed Fiscal
Expense
$ 2,517,400
$ 11,000,000
$ 34,600
$ 6,971,000
$ 12,000
$ 20,535,000
ear 2018 Operations & Maintenance
Personnel
$ 2,755,000
Operations
$ 6,468,000
Facilities
$ 1,520,000
Education & Training
$ 142,000
Contingencies
$ 500,000
Total O &M Expense
$ 11,385,000
Proposed Fiscal Year
2018 Capital Budget
PSAP Upgrades
$ 25,000
Administration Facilities
$ 75,000
Regional bperations Center(s)
$ 9,050,000
Total Capital ense
$ 9,150,000
Total FY 2017 Budget $ 20,535,000
BEXAR METRO 9 -1 -1 NETWORK
Approved by the Bexar Metro Board this Fifteenth Day of May 2017.
By: cz-
Name: , James C. Hasslocher
Title: Chairman
0
BEXAR METRO 9 -1 -1 NETWORK DISTRICT
FISCAL YEAR 2018 BUDGET APPROVAL
DISAPPROVED
NO ACTION TAKEN
DATE % - % (( _